GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Pandox AB (OSTO:PNDX B) » Definitions » Piotroski F-Score

Pandox AB (OSTO:PNDX B) Piotroski F-Score : 6 (As of Jun. 10, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Pandox AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Pandox AB has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Pandox AB's Piotroski F-Score or its related term are showing as below:

OSTO:PNDX B' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Pandox AB was 8. The lowest was 3. And the median was 5.


Pandox AB Piotroski F-Score Historical Data

The historical data trend for Pandox AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pandox AB Piotroski F-Score Chart

Pandox AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 4.00 6.00 7.00 5.00

Pandox AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 6.00 5.00 5.00 6.00

Competitive Comparison of Pandox AB's Piotroski F-Score

For the Real Estate Services subindustry, Pandox AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandox AB's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Pandox AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Pandox AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 287 + 456 + -1112 + 447 = kr78 Mil.
Cash Flow from Operations was 584 + 502 + 461 + 96 = kr1,643 Mil.
Revenue was 1774 + 1884 + 1838 + 1501 = kr6,997 Mil.
Gross Profit was 953 + 1070 + 917 + 715 = kr3,655 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(75633 + 77590 + 76323 + 73208 + 75792) / 5 = kr75709.2 Mil.
Total Assets at the begining of this year (Mar23) was kr75,633 Mil.
Long-Term Debt & Capital Lease Obligation was kr30,196 Mil.
Total Current Assets was kr3,053 Mil.
Total Current Liabilities was kr8,711 Mil.
Net Income was 1370 + 1684 + 121 + -216 = kr2,959 Mil.

Revenue was 1482 + 1673 + 1623 + 1353 = kr6,131 Mil.
Gross Profit was 936 + 994 + 741 + 647 = kr3,318 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(68222 + 71334 + 75305 + 75217 + 75633) / 5 = kr73142.2 Mil.
Total Assets at the begining of last year (Mar22) was kr68,222 Mil.
Long-Term Debt & Capital Lease Obligation was kr26,642 Mil.
Total Current Assets was kr3,291 Mil.
Total Current Liabilities was kr12,433 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Pandox AB's current Net Income (TTM) was 78. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Pandox AB's current Cash Flow from Operations (TTM) was 1,643. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=78/75633
=0.0010313

ROA (Last Year)=Net Income/Total Assets (Mar22)
=2959/68222
=0.04337311

Pandox AB's return on assets of this year was 0.0010313. Pandox AB's return on assets of last year was 0.04337311. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Pandox AB's current Net Income (TTM) was 78. Pandox AB's current Cash Flow from Operations (TTM) was 1,643. ==> 1,643 > 78 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=30196/75709.2
=0.39884188

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=26642/73142.2
=0.36424937

Pandox AB's gearing of this year was 0.39884188. Pandox AB's gearing of last year was 0.36424937. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=3053/8711
=0.35047641

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=3291/12433
=0.26469879

Pandox AB's current ratio of this year was 0.35047641. Pandox AB's current ratio of last year was 0.26469879. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Pandox AB's number of shares in issue this year was 183.85. Pandox AB's number of shares in issue last year was 183.85. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=3655/6997
=0.52236673

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3318/6131
=0.54118415

Pandox AB's gross margin of this year was 0.52236673. Pandox AB's gross margin of last year was 0.54118415. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=6997/75633
=0.09251253

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=6131/68222
=0.08986837

Pandox AB's asset turnover of this year was 0.09251253. Pandox AB's asset turnover of last year was 0.08986837. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Pandox AB has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Pandox AB  (OSTO:PNDX B) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Pandox AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Pandox AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Pandox AB (OSTO:PNDX B) Business Description

Traded in Other Exchanges
Address
Vasagatan 11, 9th floor, Box 15, Stockholm, SWE, SE-101 20
Pandox AB is an owner of hotel properties. The company organizes operations into two segments: Property Management and Operator Activities. The main segment is Property Management, where Pandox owns and leases hotel properties to hotel operators. In Operator Activities, Pandox both owns hotel properties and runs the hotel operations. The company is active in various countries in Northern Europe.

Pandox AB (OSTO:PNDX B) Headlines

No Headlines